bhf-20220210
false000168504000016850402022-02-102022-02-100001685040us-gaap:CommonStockMember2022-02-102022-02-100001685040us-gaap:SeriesAPreferredStockMember2022-02-102022-02-100001685040us-gaap:SeriesBPreferredStockMember2022-02-102022-02-100001685040us-gaap:SeriesCPreferredStockMember2022-02-102022-02-100001685040us-gaap:SeriesDPreferredStockMember2022-02-102022-02-100001685040us-gaap:JuniorSubordinatedDebtMember2022-02-102022-02-10

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 10, 2022
https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20220210_g1.jpg
Brighthouse Financial, Inc.
(Exact name of registrant as specified in its charter)

Delaware
001-37905
81-3846992
(State or other jurisdiction of incorporation)(Commission File Number)(IRS Employer Identification No.)

11225 North Community House Road,Charlotte,North Carolina
28277
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (980) 365-7100

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading symbol(s)Name of each exchange on which registered
Common Stock, par value $0.01 per shareBHFThe Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 6.600% Non-Cumulative Preferred Stock, Series ABHFAPThe Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 6.750% Non-Cumulative Preferred Stock, Series BBHFAOThe Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 5.375% Non-Cumulative Preferred Stock, Series CBHFANThe Nasdaq Stock Market LLC
Depositary Shares, each representing a 1/1,000th interest in a share of 4.625% Non-Cumulative Preferred Stock, Series DBHFAMThe Nasdaq Stock Market LLC
6.250% Junior Subordinated Debentures due 2058BHFALThe Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02.   Results of Operations and Financial Condition.
On February 10, 2022, Brighthouse Financial, Inc. (“Brighthouse Financial” or the “Company”) issued (i) a news release announcing its results for the quarter and year ended December 31, 2021, a copy of which is attached hereto as Exhibit 99.1 and is incorporated herein by reference, and (ii) a Financial Supplement for the quarter ended December 31, 2021, a copy of which is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

In accordance with General Instruction B.2 of Form 8-K, the information in Items 2.02, 7.01 and Exhibits 99.1 and 99.2 listed in Item 9.01 of this Current Report on Form 8-K shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 7.01.  Regulation FD Disclosure.
In connection with its earnings call for the quarter and year ended December 31, 2021, Brighthouse Financial has prepared a presentation for use with investors and other members of the investment community. This presentation is available on the Brighthouse Financial investor relations website at http://investor.brighthousefinancial.com.

Brighthouse Financial routinely uses its investor relations website to provide presentations, press releases and other information that may be deemed material to investors. Accordingly, the Company encourages investors and others interested in the Company to review the information that it shares at http://investor.brighthousefinancial.com.

Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
Exhibit No.Description
104*Cover Page Interactive Data File (embedded within the Inline XBRL document)

*    Filed herewith.
**    Furnished herewith.




1


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
BRIGHTHOUSE FINANCIAL, INC.
By:/s/ Kristine H. Toscano
Name:Kristine H. Toscano
Title:Chief Accounting Officer

Date: February 10, 2022




2
Document
PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg

Exhibit 99.1
FOR IMMEDIATE RELEASE
Brighthouse Financial Announces Fourth Quarter and Full Year 2021 Results
Estimated combined risk-based capital ("RBC") ratio of approximately 500%; holding company liquid assets of $1.6 billion
$344 million total subsidiary ordinary dividends paid to the holding company in the fourth quarter of 2021; $594 million total subsidiary ordinary dividends paid to the holding company in full year 2021
Achieved target of returning $1.5 billion to shareholders by year-end 2021, including $499 million of common stock repurchased in full year 2021, representing 12% of shares outstanding relative to year-end 2020
Annuity sales decreased 20% over the fourth quarter of 2020 and were flat year-over-year as strong total sales of variable and Shield Level annuities were offset by lower sales of fixed deferred annuities
Life sales increased 133% over the fourth quarter of 2020 and 98% year-over-year
Fourth quarter 2021 net income available to shareholders of $42 million, or $0.51 per diluted share
Fourth quarter 2021 adjusted earnings, less notable items*, of $416 million, or $5.18 per diluted share

CHARLOTTE, NC, February 10, 2022 — Brighthouse Financial, Inc. ("Brighthouse Financial" or the "company") (Nasdaq: BHF) announced today its financial results for the fourth quarter and full year ended December 31, 2021.
Fourth Quarter and Full Year 2021 Results
The company reported net income available to shareholders of $42 million in the fourth quarter of 2021, or $0.51 per diluted share, compared with a net loss available to shareholders of $1,045 million in the fourth quarter of 2020. The company ended the fourth quarter of 2021 with common stockholders' equity ("book value") of $14.4 billion, or $185.48 per common share, and book value, excluding accumulated other comprehensive income ("AOCI") of $10.3 billion, or $131.90 per common share.
For the fourth quarter of 2021, the company reported adjusted earnings* of $323 million, or $4.02 per diluted share, compared with adjusted earnings of $189 million, or $2.10 per diluted share, in the fourth quarter of 2020.

_______________
* Information regarding the non-GAAP and other financial measures included in this news release and a reconciliation of such non-GAAP financial measures to the most directly comparable GAAP measures are provided in the Non-GAAP and Other Financial Disclosures discussion below, as well as in the tables that accompany this news release and/or the Fourth Quarter 2021 Brighthouse Financial, Inc. Financial Supplement and/or the Fourth Quarter and Full Year 2021 Brighthouse Financial, Inc. Earnings Call Presentation (which are available on the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com). Additional information regarding notable items can be found on the last page of this news release.
1



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg
Adjusted earnings for the quarter reflected $93 million of unfavorable notable items, or $1.16 per diluted share, including:
$59 million related to debt repayment costs,
$21 million for establishment costs related to planned technology and other expenses associated with the company's separation from its former parent company, and
$13 million net unfavorable impact related to actuarial items, including reinsurance recaptures, refinements to certain actuarial assumptions, and a valuation system conversion associated with the company's transition to its future state platform.
Corporate expenses in the fourth quarter of 2021 were $247 million, up from $222 million in the third quarter of 2021, both on a pre-tax basis.
Annuity sales decreased 20% quarter-over-quarter, driven by lower sales of fixed deferred annuities, partially offset by a 14% increase in total sales of variable and Shield Level annuities, and were flat sequentially. Annuity sales were flat year-over-year, as record total sales of variable and Shield Level annuities, which increased 36% over 2020, were primarily offset by lower sales of fixed deferred annuities. Life sales increased 133% quarter-over-quarter, 30% sequentially and 98% year-over-year, driven by sales of SmartCare.

On a full year basis, the company reported a net loss available to shareholders of $197 million in 2021, or $2.36 per diluted share, compared with a net loss available to shareholders of $1,105 million in 2020, or $11.58 per diluted share. The net loss on a U.S. GAAP basis is due to strong equity markets resulting in a decrease in the value of our hedges. Full year 2021 adjusted earnings, less notable items*, were $1,816 million, or $21.50 per diluted share, compared with adjusted earnings, less notable items, of $972 million in 2020, or $10.19 per diluted share.

The company achieved its target of returning $1.5 billion to its shareholders by year-end 2021, and reduced shares outstanding by 35% relative to the time it became an independent, public company in 2017. During the fourth quarter of 2021, the company repurchased $158 million of its common stock, and for the full year 2021 repurchased $499 million of its common stock, representing approximately 12% of shares outstanding relative to year-end 2020. Year-to-date through February 8, 2022, the company has repurchased an additional $57 million of its common stock, on a trade date basis.

"Brighthouse Financial delivered another strong quarter, capping off a year in which we continued to make significant progress as we executed on our focused strategy," said Eric Steigerwalt, president and CEO, Brighthouse Financial. "In 2021, we reported record total sales of variable and Shield Level annuities, continued to grow life insurance sales, further expanded our distribution network and achieved our target of returning $1.5 billion of capital to our shareholders by year-end 2021."

“I would like to recognize our employees for their exceptional dedication to supporting our distribution partners and customers. I would also like to thank our distribution partners for all that they do on behalf of their clients and our customers every day,” Steigerwalt continued. “We believe that we remain well positioned to continue to execute on our strategy in 2022 and are committed to consistently driving shareholder value.”


2



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg
Key Metrics (Unaudited, dollars in millions except share and per share amounts)
As of or For the Three Months Ended For the Year Ended
December 31, 2021December 31, 2020December 31, 2021December 31, 2020
TotalPer shareTotalPer shareTotalPer shareTotalPer share
Net income (loss) available to shareholders (1)
$42$0.51$(1,045)$(11.69)$(197)$(2.36)$(1,105)$(11.58)
Adjusted earnings (1)$323$4.02$189$2.10$1,593$18.86$(278)$(2.92)
Adjusted earnings, less notable items (1)
$416$5.18$272$3.03$1,816$21.50$972$10.19
Weighted average common shares outstanding - diluted (1)
80,244,577N/A89,890,162N/A84,466,157N/A95,350,822N/A
Book value$14,443$185.48$16,663$188.90
Book value, excluding AOCI$10,271$131.90$10,947$124.10
Ending common shares outstanding77,870,072N/A88,211,618N/A
(1) Per share amounts are on a diluted basis and may not recalculate due to rounding. For loss periods, dilutive shares were not included in the calculation as inclusion of such shares would have an anti-dilutive effect. See Non-GAAP and Other Financial Disclosures discussion in this news release.

Results by Segment and Corporate & Other (Unaudited, in millions)
For the Three Months Ended
ADJUSTED EARNINGSDecember 31,
2021
September 30,
2021
December 31,
2020
Annuities$390$385$293
Life $67$110$13
Run-off (1)$(45)$38$25
Corporate & Other (1)$(89)$(83)$(142)
(1) The company uses the term “adjusted loss” throughout this news release to refer to negative adjusted earnings values.

3



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg
Sales (Unaudited, in millions)
For the Three Months Ended
December 31,
2021
September 30,
2021
December 31,
2020
Annuities (1)$2,359$2,362$2,951
Life$35$27$15
(1) Annuities sales include sales of a fixed index annuity product, which represents 100% of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements. Sales of this product were $292 million for the fourth quarter of 2021, $198 million for the third quarter of 2021 and $253 million for the fourth quarter of 2020.
Annuities
Adjusted earnings in the Annuities segment were $390 million in the current quarter, compared with adjusted earnings of $293 million in the fourth quarter of 2020 and adjusted earnings of $385 million in the third quarter of 2021.
The current quarter included a $29 million favorable notable item related to a valuation system conversion associated with the company's transition to its future state platform. There were no notable items in the fourth quarter of 2020. The third quarter of 2021 included $42 million of favorable notable items.
On a quarter-over-quarter basis, adjusted earnings, less notable items, reflect higher net investment income, lower deferred acquisition costs ("DAC") amortization and higher fees, partially offset by higher expenses. On a sequential basis, adjusted earnings, less notable items, reflect lower DAC amortization and reserves, partially offset by lower fees and higher expenses.
As mentioned above, annuity sales decreased 20% quarter-over-quarter, driven by lower sales of fixed deferred annuities, partially offset by a 14% increase in total sales of variable and Shield Level annuities, and were flat sequentially. Annuity sales were flat year-over-year, as record total sales of variable and Shield Level annuities, which increased 36% over 2020, were primarily offset by lower sales of fixed deferred annuities.
Life
Adjusted earnings in the Life segment were $67 million in the current quarter, compared with adjusted earnings of $13 million in the fourth quarter of 2020 and adjusted earnings of $110 million in the third quarter of 2021.
The current quarter included a $9 million favorable notable item related to refinements to certain actuarial assumptions. The fourth quarter of 2020 included $17 million of unfavorable notable items and the third quarter of 2021 included a $3 million favorable notable item.
On a quarter-over-quarter basis, adjusted earnings, less notable items, reflect a higher underwriting margin and higher net investment income. On a sequential basis, adjusted earnings, less notable items, reflect lower net investment income, a lower underwriting margin and higher expenses.
As mentioned above, life sales increased 133% quarter-over-quarter, 30% sequentially and 98% year-over-year, driven by sales of SmartCare.
4



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg
Run-off
The Run-off segment had an adjusted loss of $45 million in the current quarter, compared with adjusted earnings of $25 million in the fourth quarter of 2020 and adjusted earnings of $38 million in the third quarter of 2021.
The current quarter included $51 million of unfavorable notable items primarily related to reinsurance recaptures. There were no notable items in the fourth quarter of 2020. The third quarter of 2021 included an $89 million unfavorable notable item.
On a quarter-over-quarter basis, the adjusted loss, less notable items, reflects a tax true-up that was offset in Corporate & Other, a lower underwriting margin and higher expenses, partially offset by higher net investment income. On a sequential basis, the adjusted loss, less notable items, reflects lower net investment income, a lower underwriting margin and the aforementioned tax true-up that was offset in Corporate & Other.
Corporate & Other
Corporate & Other had an adjusted loss of $89 million in the current quarter, compared with an adjusted loss of $142 million in the fourth quarter of 2020 and an adjusted loss of $83 million in the third quarter of 2021.
The current quarter included $80 million of unfavorable notable items related to debt repayment costs associated with the repurchase by the company of a portion of its outstanding senior notes, as well as establishment costs, as described above. The fourth quarter of 2020 included $66 million of unfavorable notable items and the third quarter of 2021 included a $20 million unfavorable notable item.
On a quarter-over-quarter basis, the adjusted loss, less notable items, reflects a higher tax benefit and a tax true-up that offset a negative impact in the Run-off segment, as well as higher net investment income and lower expenses. On a sequential basis, the adjusted loss, less notable items, reflects a higher tax benefit and the aforementioned tax true-up that offset a negative impact in the Run-off segment.

5



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg
Net Investment Income and Adjusted Net Investment Income (Unaudited, in millions)
For the Three Months Ended
December 31,
2021
September 30,
2021
December 31,
2020
Net investment income$1,201$1,281$1,037
Adjusted net investment income$1,206$1,287$1,042

Net Investment Income
Net investment income was $1,201 million and adjusted net investment income* was $1,206 million in the current quarter. Adjusted net investment income increased $164 million on a quarter-over-quarter basis, primarily driven by higher alternative investment income and asset growth. On a sequential basis, the $81 million decrease in adjusted net investment income was driven by lower alternative investment income, partially offset by asset growth.
The net investment income yield was 4.66% during the quarter.

Statutory Capital and Liquidity (Unaudited, in billions)
As of
December 31,
2021 (1)
September 30,
2021
December 31,
2020
Statutory combined total adjusted capital$9.5$9.8$8.6
(1) Reflects preliminary statutory results as of December 31, 2021.
6



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg

Capitalization

At December 31, 2021:

Estimated combined RBC ratio1 of approximately 500%

Holding company liquid assets were approximately $1.6 billion

Statutory combined total adjusted capital1 decreased to approximately $9.5 billion, driven by the $344 million total subsidiary ordinary dividends paid to the holding company in the fourth quarter of 2021

During the fourth quarter, the company issued $350 million of preferred stock and $400 million of senior notes and used the net proceeds to repurchase approximately $680 million of its then-outstanding senior notes






















_______________
1 Reflects preliminary statutory results as of December 31, 2021.
7



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg
Earnings Conference Call

Brighthouse Financial will hold a conference call and audio webcast to discuss its financial results for the fourth quarter and full year 2021 at 8:00 a.m. Eastern Time on Friday, February 11, 2022. In connection with this call, the company has prepared a presentation for use with investors and other members of the investment community. This presentation is available on the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com.

To listen to the audio webcast via the internet and to access the related presentation, please visit the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com. To join the conference call via telephone as a participant, please register in advance at http://www.directeventreg.com/registration/event/1956308.

A replay of the conference call will be made available until Friday, March 4, 2022, on the Brighthouse Financial Investor Relations webpage at http://investor.brighthousefinancial.com.



About Brighthouse Financial, Inc.

Brighthouse Financial, Inc. (Brighthouse Financial) (Nasdaq: BHF) is on a mission to help people achieve financial security. As one of the largest providers of annuities and life insurance in the U.S.,(1) we specialize in products designed to help people protect what they've earned and ensure it lasts. Learn more at brighthousefinancial.com.

(1) Ranked by 2020 admitted assets. Best's Review®: Top 200 U.S. Life/Health Insurers. A.M. Best, 2021.

CONTACT
FOR INVESTORS
Dana Amante
(980) 949-3073
damante@brighthousefinancial.com

FOR MEDIA
Deon Roberts
(980) 949-3071
deon.roberts@brighthousefinancial.com


8



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg
Note Regarding Forward-Looking Statements

This news release and other oral or written statements that we make from time to time may contain information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve substantial risks and uncertainties. We have tried, wherever possible, to identify such statements using words such as "anticipate," "estimate," "expect," "project," "may," "will," "could," "intend," "goal," "target," "guidance," "forecast," "preliminary," "objective," "continue," "aim," "plan," "believe" and other words and terms of similar meaning, or that are tied to future periods, in connection with a discussion of future operating or financial performance. In particular, these include, without limitation, statements relating to future actions, prospective services or products, financial projections, future performance or results of current and anticipated services or products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, as well as trends in operating and financial results.

Any or all forward-looking statements may turn out to be wrong. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Many such factors will be important in determining the actual future results of Brighthouse Financial. These statements are based on current expectations and the current economic environment and involve a number of risks and uncertainties that are difficult to predict. These statements are not guarantees of future performance. Actual results could differ materially from those expressed or implied in the forward-looking statements due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others: differences between actual experience and actuarial assumptions and the effectiveness of our actuarial models; higher risk management costs and exposure to increased market risk due to guarantees within certain of our products; the effectiveness of our variable annuity exposure risk management strategy and the impact of such strategy on volatility in our profitability measures and negative effects on our statutory capital; material differences from actual outcomes compared to the sensitivities calculated under certain scenarios and sensitivities that we may utilize in connection with our variable annuity risk management strategies; the impact of interest rates on our future ULSG policyholder obligations and net income volatility; the impact of the ongoing worldwide COVID-19 pandemic; the potential material adverse effect of changes in accounting standards, practices or policies applicable to us, including changes in the accounting for long-duration contracts; loss of business and other negative impacts resulting from a downgrade or a potential downgrade in our financial strength or credit ratings; the availability of reinsurance and the ability of the counterparties to our reinsurance or indemnification arrangements to perform their obligations thereunder; heightened competition, including with respect to service, product features, scale, price, actual or perceived financial strength, claims-paying ratings, credit ratings, e-business capabilities and name recognition; our ability to market and distribute our products through distribution channels; any failure of third parties to provide services we need, any failure of the practices and procedures of such third parties and any inability to obtain information or assistance we need from third parties; the ability of our subsidiaries to pay dividends to us, and our ability to pay dividends to our shareholders and repurchase our common stock; the adverse impact on liabilities for policyholder claims as a result of extreme mortality events; the impact of adverse capital and credit market conditions, including with respect to our ability to meet liquidity needs and access capital; the impact of economic conditions in the capital markets and the U.S. and global economy, as well as geo-political or catastrophic events, on our investment portfolio, including on realized and unrealized losses and impairments, net investment spread and net investment income; the impact of events that adversely affect issuers, guarantors or collateral relating to our investments or our derivatives counterparties, on impairments, valuation allowances, reserves, net investment income and changes in unrealized gain or loss positions; the impact of changes in regulation and in supervisory and enforcement policies on our insurance business or other operations; the potential material negative tax impact of potential future tax legislation that could make some of our products less attractive to consumers; the effectiveness of our policies and procedures in managing risk; the loss or disclosure of confidential information, damage to our reputation and impairment of our ability to conduct business effectively as a result of any failure in cyber- or other information security systems; whether all or any portion of the tax consequences of our separation from MetLife, Inc. (“MetLife”) are not as expected, leading to material additional taxes or material adverse consequences to tax attributes that impact us; the uncertainty of the outcome of any disputes with MetLife over tax-related or other matters and agreements or disagreements regarding MetLife’s or our obligations under our other agreements; and other factors described from time to time in documents that we file with the U.S. Securities and Exchange Commission (the "SEC").
9



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg
For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements included and the risks, uncertainties and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2020, particularly in the sections entitled "Risk Factors" and "Quantitative and Qualitative Disclosures About Market Risk," as well as in our other subsequent filings with the SEC. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.


Non-GAAP and Other Financial Disclosures

Our definitions of non-GAAP and other financial measures may differ from those used by other companies.

Non-GAAP Financial Disclosures

We present certain measures of our performance that are not calculated in accordance with accounting principles generally accepted in the United States of America, also known as "GAAP." We believe that these non-GAAP financial measures highlight our results of operations and the underlying profitability drivers of our business, as well as enhance the understanding of our performance by the investor community.

The following non-GAAP financial measures, previously referred to as operating measures, should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
Non-GAAP financial measures:Most directly comparable GAAP financial measures:
adjusted earningsnet income (loss) available to shareholders (1)
adjusted earnings, less notable itemsnet income (loss) available to shareholders (1)
adjusted revenuesrevenues
adjusted expensesexpenses
adjusted earnings per common shareearnings per common share, diluted (1)
adjusted earnings per common share, less notable itemsearnings per common share, diluted (1)
adjusted return on common equityreturn on common equity (2)
adjusted return on common equity, less notable itemsreturn on common equity (2)
adjusted net investment income net investment income
__________________

(1) Brighthouse uses net income (loss) available to shareholders to refer to net income (loss) available to Brighthouse Financial, Inc.'s common shareholders, and earnings per common share, diluted to refer to net income (loss) available to shareholders per common share.
(2) Brighthouse uses return on common equity to refer to return on Brighthouse Financial, Inc.'s common stockholders' equity.

Reconciliations to the most directly comparable historical GAAP measures are included for those measures which are presented herein. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable efforts to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income (loss) available to shareholders.

10



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg
Adjusted Earnings, Adjusted Revenues and Adjusted Expenses

Adjusted earnings is a financial measure used by management to evaluate performance, allocate resources and facilitate comparisons to industry results. This financial measure, which may be positive or negative, focuses on our primary businesses principally by excluding the impact of market volatility, which could distort trends.

Adjusted earnings reflects adjusted revenues less (i) adjusted expenses, (ii) provision for income tax expense (benefit), (iii) net income (loss) attributable to noncontrolling interests and (iv) preferred stock dividends. Provided below are the adjustments to GAAP revenues and GAAP expenses used to calculate adjusted revenues and adjusted expenses, respectively.

The following are significant items excluded from total revenues in calculating the adjusted revenues component of adjusted earnings:

Net investment gains (losses);

Net derivative gains (losses) ("NDGL") except earned income and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment ("Investment Hedge Adjustments"); and

Certain variable annuity GMIB fees ("GMIB Fees").

The following are significant items excluded from total expenses in calculating the adjusted expenses component of adjusted earnings:

Amounts associated with benefits related to GMIBs ("GMIB Costs");

Amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets ("Market Value Adjustments"); and

Amortization of DAC and value of business acquired ("VOBA") related to (i) net investment gains (losses), (ii) net derivative gains (losses) and (iii) GMIB Fees and GMIB Costs.

The tax impact of the adjustments discussed above is calculated net of the statutory tax rate, which could differ from our effective tax rate.

Consistent with GAAP guidance for segment reporting, adjusted earnings is also our GAAP measure of segment performance.

Adjusted Earnings per Common Share and Adjusted Return on Common Equity

Adjusted earnings per common share and adjusted return on common equity are measures used by management to evaluate the execution of our business strategy and align such strategy with our shareholders' interests.

Adjusted earnings per common share is defined as adjusted earnings for the period divided by the weighted average number of fully diluted shares of common stock outstanding for the period. The weighted average common shares outstanding used to calculate adjusted earnings per share will differ from such shares used to calculate diluted net income (loss) available to shareholders per common share when the inclusion of dilutive shares has an anti-dilutive effect for one calculation but not for the other.
11



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg

Adjusted return on common equity is defined as total annual adjusted earnings on a four quarter trailing basis, divided by the simple average of the most recent five quarters of total Brighthouse Financial, Inc.'s common stockholders' equity, excluding AOCI.

Adjusted Net Investment Income

We present adjusted net investment income to measure our performance for management purposes, and we believe it enhances the understanding of our investment portfolio results. Adjusted net investment income represents net investment income, including Investment Hedge Adjustments.

Other Financial Disclosures

Corporate Expenses

Corporate expenses includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation; and excludes establishment costs.

Notable items

Certain of the non-GAAP measures described above may be presented further adjusted to exclude notable items. Notable items reflect the after-tax impact on our results of certain unanticipated items and events, as well as certain items and events that were anticipated, such as establishment costs. The presentation of notable items and non-GAAP measures, less notable items is intended to help investors better understand our results and to evaluate and forecast those results.

Book Value per Common Share and Book Value per Common Share, excluding AOCI

Brighthouse uses the term "book value" to refer to "Brighthouse Financial, Inc.'s common stockholders' equity, including AOCI." Book value per common share is defined as ending Brighthouse Financial, Inc.'s common stockholders' equity, including AOCI, divided by ending common shares outstanding. Book value per common share, excluding AOCI, is defined as ending Brighthouse Financial, Inc.'s common stockholders' equity, excluding AOCI, divided by ending common shares outstanding.

CTE95

CTE95 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst five percent of a set of capital market scenarios over the life of the contracts.

CTE98

CTE98 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst two percent of a set of capital market scenarios over the life of the contracts.

12



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg
Holding Company Liquid Assets

Holding company liquid assets include liquid assets in Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC. Liquid assets are comprised of cash and cash equivalents, short-term investments and publicly-traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include assets held in trust.

Total Adjusted Capital

Total adjusted capital primarily consists of statutory capital and surplus, as well as the statutory asset valuation reserve. When referred to as “combined,” represents that of our insurance subsidiaries as a whole.

Sales

Life insurance sales consist of 100 percent of annualized new premium for term life, first-year paid premium for whole life, universal life, and variable universal life, and total paid premium for indexed universal life. We exclude company-sponsored internal exchanges, corporate-owned life insurance, bank-owned life insurance, and private placement variable universal life.

Annuity sales consist of 100 percent of direct statutory premiums, except for fixed index annuity sales, which represents 100 percent of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements. Annuity sales exclude certain internal exchanges. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

Net Investment Income Yield

Similar to adjusted net investment income, we present net investment income yields as a performance measure we believe enhances the understanding of our investment portfolio results. Net investment income yields are calculated on adjusted net investment income as a percent of average quarterly asset carrying values. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties. Investment fee and expense yields are calculated as investment fees and expenses as a percent of average quarterly asset estimated fair values. Asset estimated fair values exclude collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.

Normalized Statutory Earnings (Loss)

Normalized statutory earnings (loss) is used by management to measure our insurance companies’ ability to pay future distributions and is reflective of whether our hedging program functions as intended. Normalized statutory earnings (loss) is calculated as statutory pre-tax net gain (loss) from operations adjusted for the favorable or unfavorable impacts of (i) net realized capital gains (losses), (ii) the change in total asset requirement at CTE95, net of the change in our variable annuity reserves, and (iii) unrealized gains (losses) associated with our variable annuities risk management strategy. Normalized statutory earnings (loss) may be further adjusted for certain unanticipated items that impacted our results in order to help management and investors better understand, evaluate and forecast those results.

13



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg
Risk-Based Capital Ratio

The risk-based capital ratio is a method of measuring an insurance company’s capital, taking into consideration its relative size and risk profile, in order to ensure compliance with minimum regulatory capital requirements set by the National Association of Insurance Commissioners. When referred to as “combined,” represents that of our insurance subsidiaries as a whole. The reporting of our combined risk-based capital ratio is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities.
14



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg
Condensed Statements of Operations (Unaudited, in millions)
For the Three Months Ended
RevenuesDecember 31,
2021
September 30,
2021
December 31,
2020
Premiums$168$193$191
Universal life and investment-type product policy fees906881868
Net investment income1,2011,2811,037
Other revenues101117119
Revenues before NIGL and NDGL2,3762,4722,215
Net investment gains (losses)(23)(16)326
Net derivative gains (losses)(337)56(2,410)
Total revenues$2,016$2,512$131
Expenses
Policyholder benefits and claims$823$1,112$638
Interest credited to policyholder account balances315413276
Amortization of DAC and VOBA127(82)(156)
Interest expense on debt414145
Other expenses661538634
Total expenses1,9672,0221,437
Income (loss) before provision for income tax49490(1,306)
Provision for income tax expense (benefit)(15)105(275)
Net income (loss)64385(1,031)
Less: Net income (loss) attributable to noncontrolling interests121
Net income (loss) attributable to Brighthouse Financial, Inc.63383(1,032)
Less: Preferred stock dividends212213
Net income (loss) available to Brighthouse Financial, Inc.’s common shareholders$42$361$(1,045)




15



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg
Condensed Balance Sheets (Unaudited, in millions)
As of
ASSETSDecember 31,
2021
September 30,
2021
December 31,
2020
Investments:
Fixed maturity securities available-for-sale$87,582$87,074$82,495
Equity securities10190138
Mortgage loans19,85018,26715,808
Policy loans1,2641,2641,291
Limited partnerships and limited liability companies4,2713,9592,810
Short-term investments1,8411,8923,242
Other invested assets3,3162,7743,747
Total investments118,225115,320109,531
Cash and cash equivalents4,4744,1084,108
Accrued investment income724764676
Reinsurance recoverables15,34015,33915,338
Premiums and other receivables754959820
DAC and VOBA5,3775,3564,911
Other assets482484516
Separate account assets114,464112,361111,969
Total assets$259,840$254,691$247,869
LIABILITIES AND EQUITY
Liabilities
Future policy benefits$43,807$43,795$44,448
Policyholder account balances66,85163,74854,508
Other policy-related balances3,4573,4063,411
Payables for collateral under securities loaned and other transactions6,2695,6395,252
Long-term debt3,1573,4363,436
Current income tax payable62148126
Deferred income tax liability1,0621,1201,620
Other liabilities4,5044,9425,011
Separate account liabilities114,464112,361111,969
Total liabilities243,633238,595229,781
Equity
Preferred stock, at par value
Common stock, at par value111
Additional paid-in capital14,15413,83013,878
Retained earnings (deficit)(642)(705)(534)
Treasury stock(1,543)(1,385)(1,038)
Accumulated other comprehensive income (loss)4,1724,2905,716
Total Brighthouse Financial, Inc.’s stockholders’ equity16,14216,03118,023
Noncontrolling interests656565
Total equity16,20716,09618,088
Total liabilities and equity$259,840$254,691$247,869
16



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg
Reconciliation of Net Income (Loss) Available to Shareholders to Adjusted Earnings and Adjusted Earnings, Less Notable Items, and Reconciliation of Net Income (Loss) Available to Shareholders per Common Share to Adjusted Earnings per Common Share and Adjusted Earnings, Less Notable Items per Common Share (Unaudited, in millions except per share data)
For the Three Months EndedFor the Year Ended
ADJUSTED EARNINGS, LESS NOTABLE ITEMS
December 31,
2021
September 30,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Net income (loss) available to shareholders$42$361$(1,045)$(197)$(1,105)
Less: Net investment gains (losses)(23)(16)326(59)278
Less: Net derivative gains (losses), excluding investment hedge adjustments
(342)50(2,415)(2,490)(36)
Less: GMIB Fees and GMIB Costs89(83)236203(1,012)
Less: Amortization of DAC and VOBA(74)(64)28074(228)
Less: Market value adjustments and other(5)2119(49)
Less: Provision for income tax (expense) benefit on reconciling adjustments
7422328473220
Adjusted earnings3234501891,593(278)
Less: Notable items(93)(64)(83)(223)(1,250)
Adjusted earnings, less notable items$416$514$272$1,816$972
ADJUSTED EARNINGS, LESS NOTABLE ITEMS PER COMMON SHARE (1)
Net income (loss) available to shareholders per common share$0.51$4.34$(11.69)$(2.36)$(11.58)
Less: Net investment gains (losses)(0.29)(0.19)3.65(0.70)2.92
Less: Net derivative gains (losses), excluding investment hedge adjustments
(4.26)0.60(27.03)(29.72)(0.38)
Less: GMIB Fees and GMIB Costs1.11(1.00)2.642.42(10.61)
Less: Amortization of DAC and VOBA(0.92)(0.77)3.130.88(2.39)
Less: Market value adjustments and other(0.06)0.020.120.11(0.51)
Less: Provision for income tax (expense) benefit on reconciling adjustments
0.920.263.675.652.31
Less: Impact of inclusion of dilutive shares0.020.15
Adjusted earnings per common share4.025.412.1018.86(2.92)
Less: Notable items(1.16)(0.77)(0.92)(2.64)(13.11)
Adjusted earnings, less notable items per common share$5.18$6.17$3.03$21.50$10.19
(1) Per share calculations are on a diluted basis and may not recalculate or foot due to rounding. For loss periods, dilutive shares were not included in the calculation as inclusion of such shares would have an anti-dilutive effect. See Non-GAAP and Other Financial Disclosures discussion in this news release.

17



PUBLIC RELATIONS

Brighthouse Financial, Inc.
11225 N. Community House Rd.
Charlotte, NC 28277

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1b.jpg
Reconciliation of Net Investment Income to Adjusted Net Investment Income (Unaudited, in millions)
For the Three Months EndedFor the Year Ended
December 31,
2021
September 30,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Net investment income$1,201$1,281$1,037$4,881$3,601
Less: Investment hedge adjustments(5)(6)(5)(21)(18)
Adjusted net investment income$1,206$1,287$1,042$4,902$3,619


Notable Items (Unaudited, in millions)
For the Three Months EndedFor the Year Ended
NOTABLE ITEMS IMPACTING ADJUSTED EARNINGS
December 31,
2021
September 30,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Actuarial items and other insurance adjustments$13$44$17$86$1,127
Establishment costs2120327889
Debt repayment costs59345934
Total notable items (1)$93$64$83$223$1,250
NOTABLE ITEMS BY SEGMENT AND CORPORATE & OTHER
Annuities$(29)$(42)$—$(71)$(102)
Life(9)(3)17(12)28
Run-off51891691,220
Corporate & Other802066137104
Total notable items (1)$93$64$83$223$1,250
(1) Notable items reflect the negative (positive) after-tax impact to adjusted earnings of certain unanticipated items and events, as well as certain items and events that were anticipated, such as establishment costs. The presentation of notable items is intended to help investors better understand our results and to evaluate and forecast those results.

18


Document



Exhibit 99.2








Brighthouse Financial, Inc.
Financial Supplement

Fourth Quarter 2021

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    



Table of ContentsFinancial Results
Earnings and Select Metrics from Business Segments and Corporate & Other
Other Information
Appendix
A-2
A-6
A-7
A-8
A-9
A-10

Note: See the Appendix for non-GAAP financial information, definitions and reconciliations. Financial information, unless otherwise noted, is rounded to millions. Some financial information, therefore, may not sum to the corresponding total.

As used in this financial supplement, “Brighthouse Financial,” “Brighthouse,” the “Company,” “we,” “our” and “us” refer to Brighthouse Financial, Inc.
https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    










Financial Results
https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
1



Key Metrics (Unaudited, dollars in millions except per share amounts)
As of or For the Three Months Ended
Financial Results and Metrics (1)December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Net income (loss) available to shareholders$42$361$10$(610)$(1,045)
Adjusted earnings$323$450$435$385$189
Adjusted earnings, less notable items (2)$416$514$458$428$272
Total corporate expenses (3)$247$222$218$203$236
Combined total adjusted capital (4)$9,500$9,750$9,432$9,421$8,617
Combined risk-based capital ratio (4), (5)~500%520%-540%480%-500%500%-520%487%
Stockholders' Equity
Brighthouse Financial, Inc.’s stockholders’ equity$16,142$16,031$16,115$15,017$18,023
Less: Preferred stock, net1,6991,3601,3601,3601,360
Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI$14,443$14,671$14,755$13,657$16,663
Less: AOCI4,1724,2904,5963,3895,716
Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI $10,271$10,381$10,159$10,268$10,947
Return on Common Equity (1)
Return on common equity(1.3)%(8.3)%(28.2)%(37.9)%(6.1)%
Return on common equity, excluding AOCI(1.9)%(11.9)%(39.7)%(50.7)%(8.1)%
Adjusted return on common equity15.3%13.5%2.7%(0.8)%(2.0)%
Earnings Per Common Share, Diluted (1), (6)
Net income (loss) available to shareholders per common share$0.51$4.34$0.11$(6.96)$(11.69)
Adjusted earnings per common share$4.02$5.41$5.05$4.36$2.10
Adjusted earnings, less notable items per common share$5.18$6.17$5.32$4.86$3.03
Weighted average common shares outstanding80,244,57783,244,98786,065,15088,124,03589,890,162
Book Value Per Common Share
Book value per common share (1)$185.48$181.23$175.19$157.26$188.90
Book value per common share, excluding AOCI (1)$131.90$128.24$120.62$118.24$124.10
Ending common shares outstanding77,870,07280,952,68284,223,66986,841,26088,211,618
(1) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(2) See additional information regarding notable items on page 18.
(3) Includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation; and excludes establishment costs.
(4) Reflects preliminary statutory results as of or for the three months ended December 31, 2021. See additional information on page 22.
(5) The RBC ratio is reported as a preliminary range on the quarters.
(6) For loss periods, dilutive shares were not included in the calculation of net income (loss) available to shareholders per common share or adjusted earnings per common share as inclusion of such shares would have an anti-dilutive effect.

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
2



GAAP Statements of Operations (Unaudited, in millions)
For the Three Months EndedFor the Year Ended
RevenuesDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Premiums$168$193$162$184$191$707$766
Universal life and investment-type product policy fees9068819199308683,6363,463
Net investment income1,2011,2811,2121,1871,0374,8813,601
Other revenues101117101127119446413
Revenues before NIGL and NDGL2,3762,4722,3942,4282,2159,6708,243
Net investment gains (losses)(23)(16)(34)14326(59)278
Net derivative gains (losses)(337)56(684)(1,504)(2,410)(2,469)(18)
Total revenues$2,016$2,512$1,676$938$131$7,142$8,503
Expenses
Policyholder benefits and claims$823$1,112$752$756$638$3,443$5,711
Interest credited to policyholder account balances3154132872972761,3121,092
Amortization of DAC and VOBA127(82)891(156)144766
Interest expense on debt4141404145163184
Other expenses6615385685216342,2882,169
Total expenses1,9672,0221,6551,7061,4377,3509,922
Income (loss) before provision for income tax4949021(768)(1,306)(208)(1,419)
Provision for income tax expense (benefit)(15)105(10)(185)(275)(105)(363)
Net income (loss)6438531(583)(1,031)(103)(1,056)
Less: Net income (loss) attributable to noncontrolling interests122155
Net income (loss) attributable to Brighthouse Financial, Inc.6338331(585)(1,032)(108)(1,061)
Less: Preferred stock dividends21222125138944
Net income (loss) available to Brighthouse Financial, Inc.’s common shareholders$42$361$10$(610)$(1,045)$(197)$(1,105)

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
3



GAAP Balance Sheets (Unaudited, in millions)
As of
ASSETSDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Investments:
Fixed maturity securities available-for-sale$87,582$87,074$84,785$78,971$82,495
Equity securities1019091106138
Mortgage loans19,85018,26716,73215,69015,808
Policy loans1,2641,2641,2551,2451,291
Limited partnerships and limited liability companies4,2713,9593,5463,2192,810
Short-term investments1,8411,8921,2931,6733,242
Other invested assets3,3162,7742,8632,2673,747
Total investments118,225115,320110,565103,171109,531
Cash and cash equivalents4,4744,1084,8824,0254,108
Accrued investment income724764827734676
Reinsurance recoverables15,34015,33915,29015,25715,338
Premiums and other receivables754959837872820
DAC and VOBA5,3775,3565,1225,1484,911
Other assets482484494506516
Separate account assets114,464112,361115,839112,224111,969
Total assets$259,840$254,691$253,856$241,937$247,869
LIABILITIES AND EQUITY
Liabilities
Future policy benefits$43,807$43,795$43,427$42,426$44,448
Policyholder account balances66,85163,74860,30055,15254,508
Other policy-related balances3,4573,4063,3563,3553,411
Payables for collateral under securities loaned and other transactions6,2695,6395,1434,2815,252
Long-term debt3,1573,4363,4363,4353,436
Current income tax payable62148150152126
Deferred income tax liability1,0621,1201,1098121,620
Other liabilities4,5044,9424,9165,0185,011
Separate account liabilities114,464112,361115,839112,224111,969
Total liabilities243,633238,595237,676226,855229,781
Equity
Preferred stock, at par value
Common stock, at par value11111
Additional paid-in capital14,15413,83013,84213,85813,878
Retained earnings (deficit)(642)(705)(1,088)(1,119)(534)
Treasury stock(1,543)(1,385)(1,236)(1,112)(1,038)
Accumulated other comprehensive income (loss)4,1724,2904,5963,3895,716
Total Brighthouse Financial, Inc.’s stockholders’ equity16,14216,03116,11515,01718,023
Noncontrolling interests6565656565
Total equity16,20716,09616,18015,08218,088
Total liabilities and equity$259,840$254,691$253,856$241,937$247,869

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    









Earnings and Select
Metrics from
Business Segments and Corporate & Other

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
5



Statements of Adjusted Earnings by Segment and Corporate & Other (Unaudited, in millions)
For the Three Months Ended December 31, 2021
Adjusted revenuesAnnuitiesLifeRun-offCorporate & OtherTotal
Premiums$39$109$—$20$168
Universal life and investment-type product policy fees61880145843
Net investment income567156444391,206
Other revenues8688102
Total adjusted revenues$1,310$353$597$59$2,319
Adjusted expenses
Policyholder benefits and claims$159$186$483$18$846
Interest credited to policyholder account balances195288110314
Amortization of DAC and VOBA491353
Interest expense on debt4141
Other operating costs4235456128661
Total adjusted expenses8262696202001,915
Adjusted earnings before provision for income tax48484(23)(141)404
Provision for income tax expense (benefit)941722(74)59
Adjusted earnings after provision for income tax39067(45)(67)345
Less: Net income (loss) attributable to noncontrolling interests and preferred stock dividends2222
Adjusted earnings$390$67$(45)$(89)$323
For the Three Months Ended December 31, 2020
Adjusted revenuesAnnuitiesLifeRun-offCorporate & OtherTotal
Premiums$38$131$2$20$191
Universal life and investment-type product policy fees58862155805
Net investment income486144396161,042
Other revenues91872108
Total adjusted revenues$1,203$345$560$38$2,146
Adjusted expenses
Policyholder benefits and claims$153$246$405$16$820
Interest credited to policyholder account balances16527821275
Amortization of DAC and VOBA11833124
Interest expense on debt4545
Other operating costs4075449116626
Total adjusted expenses8433305361811,890
Adjusted earnings before provision for income tax3601524(143)256
Provision for income tax expense (benefit)672(1)(15)53
Adjusted earnings after provision for income tax2931325(128)203
Less: Net income (loss) attributable to noncontrolling interests and preferred stock dividends 1414
Adjusted earnings$293$13$25$(142)$189

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
6


Statements of Adjusted Earnings by Segment and Corporate & Other (Cont.) (Unaudited, in millions)
For the Year Ended December 31, 2021
Adjusted revenuesAnnuitiesLifeRun-offCorporate & OtherTotal
Premiums$142$483$3$79$707
Universal life and investment-type product policy fees2,4703016153,386
Net investment income2,2176731,9101024,902
Other revenues3873429450
Total adjusted revenues$5,216$1,491$2,557$181$9,445
Adjusted expenses
Policyholder benefits and claims$717$819$1,807$70$3,413
Interest credited to policyholder account balances864108315211,308
Amortization of DAC and VOBA1852211218
Interest expense on debt163163
Other operating costs1,6541801912632,288
Total adjusted expenses3,4201,1292,3135287,390
Adjusted earnings before provision for income tax1,796362244(347)2,055
Provision for income tax expense (benefit)3477553(107)368
Adjusted earnings after provision for income tax1,449287191(240)1,687
Less: Net income (loss) attributable to noncontrolling interests and preferred stock dividends9494
Adjusted earnings$1,449$287$191$(334)$1,593
For the Year Ended December 31, 2020
Adjusted revenuesAnnuitiesLifeRun-offCorporate & OtherTotal
Premiums$147$533$2$84$766
Universal life and investment-type product policy fees2,2503156393,204
Net investment income1,8204601,269703,619
Other revenues34626282402
Total adjusted revenues$4,563$1,334$1,938$156$7,991
Adjusted expenses
Policyholder benefits and claims$530$763$3,078$57$4,428
Interest credited to policyholder account balances65110632931,089
Amortization of DAC and VOBA440107(9)538
Interest expense on debt184184
Other operating costs1,5091761862532,124
Total adjusted expenses3,1301,1523,5934888,363
Adjusted earnings before provision for income tax1,433182(1,655)(332)(372)
Provision for income tax expense (benefit)26634(356)(87)(143)
Adjusted earnings after provision for income tax1,167148(1,299)(245)(229)
Less: Net income (loss) attributable to noncontrolling interests and preferred stock dividends4949
Adjusted earnings$1,167$148$(1,299)$(294)$(278)

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
7


Annuities — Statements of Adjusted Earnings (Unaudited, in millions)
For the Three Months EndedFor the Year Ended
Adjusted revenuesDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Premiums$39$49$18$36$38$142$147
Universal life and investment-type product policy fees6186316186035882,4702,250
Net investment income5675675335504862,2171,820
Other revenues861048810991387346
Total adjusted revenues$1,310$1,351$1,257$1,298$1,203$5,216$4,563
Adjusted expenses
Policyholder benefits and claims$159$267$118$173$153$717$530
Interest credited to policyholder account balances195302182185165864651
Amortization of DAC and VOBA49(114)123127118185440
Interest expense on debt
Other operating costs4234154173994071,6541,509
Total adjusted expenses8268708408848433,4203,130
Adjusted earnings before provision for income tax4844814174143601,7961,433
Provision for income tax expense (benefit)9496797867347266
Adjusted earnings$390$385$338$336$293$1,449$1,167

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
8


Annuities — Select Operating Metrics (Unaudited, in millions)
For the Three Months Ended
VARIABLE AND SHIELD LEVEL ANNUITIES ACCOUNT VALUE (1), (2)December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Account value, beginning of period$133,155$134,888$129,756$127,866$117,516
Premiums and deposits (3)2,1112,2012,1731,9721,838
Withdrawals, surrenders and contract benefits(3,231)(3,039)(3,079)(2,935)(2,770)
Net flows (4)(1,120)(838)(906)(963)(932)
Investment performance (5)5,496(217)6,6913,46511,926
Policy charges and other(650)(678)(653)(612)(644)
Account value, end of period$136,881$133,155$134,888$129,756$127,866
FIXED ANNUITIES ACCOUNT VALUE (6)
Account value, beginning of period$15,536$15,456$15,404$15,358$14,443
Premiums and deposits (3)3162221972311,159
Withdrawals, surrenders and contract benefits(331)(234)(231)(279)(332)
Net flows (4)(15)(12)(34)(48)827
Interest credited92999810789
Other(10)(7)(12)(13)(1)
Account value, end of period$15,603$15,536$15,456$15,404$15,358
INCOME ANNUITIES (1)
Income annuity insurance liabilities$4,644$4,642$4,665$4,624$4,817
(1) Includes general account and separate account.
(2) In the fourth quarter of 2021, we updated the presentation of Shield Level Annuities account value to better reflect the amount available to policyholders. Prior quarter amounts have been revised to conform with this change.
(3) Includes premiums and deposits directed to the general account investment option of variable products.
(4) Deposits and withdrawals include policy exchanges.
(5) Includes the interest credited on the general account option of variable products.
(6) Includes fixed index annuities.
https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
9


Annuities — Select Operating Metrics (Cont.) (Unaudited, in millions)
For the Three Months EndedFor the Year Ended
VARIABLE AND SHIELD LEVEL ANNUITY SALESDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Shield Level Annuities (1)$1,551$1,634$1,593$1,423$1,359$6,201$4,338
GMWB3933963933663321,5481,281
GMDB only84971009581376337
GMIB18171823237683
Total variable and Shield Level annuity sales$2,046$2,144$2,104$1,907$1,795$8,201$6,039
FIXED AND INCOME ANNUITY SALES
Fixed index annuities (2)$292$198$173$182$253$845$1,004
Fixed deferred annuities191922429021022,041
Single premium immediate annuities1126
Other fixed and income annuities11123
Total fixed and income annuity sales$313$218$195$225$1,156$951$3,054
(1) Shield Level Annuities refers to our suite of structured annuities consisting of products marketed under various names.
(2) Represents 100% of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements.

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
10


Life — Statements of Adjusted Earnings (Unaudited, in millions)
For the Three Months EndedFor the Year Ended
Adjusted revenuesDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Premiums$109$122$125$127$131$483$533
Universal life and investment-type product policy fees80328310662301315
Net investment income156183168166144673460
Other revenues8871183426
Total adjusted revenues$353$345$383$410$345$1,491$1,334
Adjusted expenses
Policyholder benefits and claims$186$179$216$238$246$819$763
Interest credited to policyholder account balances2825243127108106
Amortization of DAC and VOBA1(34)1045322107
Interest expense on debt
Other operating costs5434484454180176
Total adjusted expenses2692042983583301,1291,152
Adjusted earnings before provision for income tax84141855215362182
Provision for income tax expense (benefit)1731171027534
Adjusted earnings$67$110$68$42$13$287$148

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
11


Life — Select Operating Metrics (Unaudited, in millions)
For the Three Months Ended
LIFE ACCOUNT VALUE: GENERAL ACCOUNTDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Universal and variable universal life account value, beginning of period$2,680$2,667$2,670$2,674$2,670
Premiums and deposits (1)8675787469
Withdrawals, surrenders and contract benefits(33)(40)(39)(46)(43)
Net flows5335392826
Net transfers from (to) separate account5289825
Interest credited2826252826
Policy charges and other (72)(76)(76)(68)(73)
Universal and variable universal life account value, end of period$2,694$2,680$2,667$2,670$2,674
LIFE ACCOUNT VALUE: SEPARATE ACCOUNT
Variable universal life account value, beginning of period$6,598$6,721$6,373$6,230$5,582
Premiums and deposits4746474950
Withdrawals, surrenders and contract benefits(81)(52)(64)(81)(54)
Net flows(34)(6)(17)(32)(4)
Investment performance357(31)423237733
Net transfers from (to) general account(5)(28)(9)(8)(25)
Policy charges and other(55)(58)(49)(54)(56)
Variable universal life account value, end of period$6,861$6,598$6,721$6,373$6,230
(1) Includes premiums and deposits directed to the general account investment option of variable products.
https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
12


Life — Select Operating Metrics (Cont.) (Unaudited, in millions)
For the Three Months EndedFor the Year Ended
LIFE SALESDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Total life sales$35$27$26$23$15$111$56
As of
LIFE INSURANCE IN-FORCEDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Whole Life
Life Insurance in-force, before reinsurance$18,819$19,028$19,223$19,390$19,585
Life Insurance in-force, net of reinsurance$3,196$3,239$3,265$3,332$3,313
Term Life
Life Insurance in-force, before reinsurance$376,022$379,193$382,200$385,396$388,298
Life Insurance in-force, net of reinsurance$297,053$298,363$299,414$300,658$301,731
Universal and Variable Universal Life
Life Insurance in-force, before reinsurance$49,063$49,575$50,147$50,397$50,922
Life Insurance in-force, net of reinsurance$37,016$37,314$37,611$37,641$38,490

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
13


Run-off — Statements of Adjusted Earnings (Unaudited, in millions)
For the Three Months EndedFor the Year Ended
Adjusted revenuesDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Premiums$—$3$—$—$2$3$2
Universal life and investment-type product policy fees145156155159155615639
Net investment income4445054994623961,9101,269
Other revenues868772928
Total adjusted revenues$597$670$662$628$560$2,557$1,938
Adjusted expenses
Policyholder benefits and claims$483$506$399$419$405$1,807$3,078
Interest credited to policyholder account balances8177778082315329
Amortization of DAC and VOBA
Interest expense on debt
Other operating costs5645464449191186
Total adjusted expenses6206285225435362,3133,593
Adjusted earnings before provision for income tax(23)421408524244(1,655)
Provision for income tax expense (benefit)224189(1)53(356)
Adjusted earnings$(45)$38$122$76$25$191$(1,299)

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
14


Run-off — Select Operating Metrics (Unaudited, in millions)
For the Three Months Ended
UNIVERSAL LIFE WITH SECONDARY GUARANTEES ACCOUNT VALUEDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Account value, beginning of period$5,629$5,683$5,740$5,823$5,865
Premiums and deposits (1)170167174175181
Withdrawals, surrenders and contract benefits(26)(20)(27)(49)(23)
Net flows144147147126158
Interest credited5048504951
Policy charges and other(254)(249)(254)(258)(251)
Account value, end of period$5,569$5,629$5,683$5,740$5,823
As of
LIFE INSURANCE IN-FORCEDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Universal Life with Secondary Guarantees
Life Insurance in-force, before reinsurance$74,535$75,020$75,487$76,050$76,745
Life Insurance in-force, net of reinsurance$37,206$37,000$37,133$36,690$37,044
(1) Includes premiums and deposits directed to the general account investment option of variable products.

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
15


Corporate & Other — Statements of Adjusted Earnings (Unaudited, in millions)
For the Three Months EndedFor the Year Ended
Adjusted revenuesDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Premiums$20$19$19$21$20$79$84
Universal life and investment-type product policy fees
Net investment income393217141610270
Other revenues22
Total adjusted revenues$59$51$36$35$38$181$156
Adjusted expenses
Policyholder benefits and claims$18$19$15$18$16$70$57
Interest credited to policyholder account balances10831213
Amortization of DAC and VOBA3233311(9)
Interest expense on debt4141404145163184
Other operating costs128445734116263253
Total adjusted expenses20011411896181528488
Adjusted earnings before provision for income tax(141)(63)(82)(61)(143)(347)(332)
Provision for income tax expense (benefit)(74)(4)(10)(19)(15)(107)(87)
Adjusted earnings after provision for income tax(67)(59)(72)(42)(128)(240)(245)
Less: Net income (loss) attributable to noncontrolling interests and preferred stock dividends
22242127149449
Adjusted earnings$(89)$(83)$(93)$(69)$(142)$(334)$(294)

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    










Other
Information

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
17



DAC and VOBA and Net Derivative Gains (Losses) (Unaudited, in millions)
For the Three Months Ended
DAC AND VOBA ROLLFORWARDDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Balance, beginning of period$5,356$5,122$5,148$4,911$4,664
Capitalization133126120114128
Amortization:
Included in adjusted earnings, excluding notable items(53)(127)(136)(155)(124)
Related to notable items, included in adjusted expenses273(20)
Related to items not included in adjusted expenses(74)(64)12884280
Total amortization(127)82(8)(91)156
Unrealized investment gains (losses)1526(138)214(37)
Balance, end of period$5,377$5,356$5,122$5,148$4,911
As of
DAC AND VOBA BY SEGMENT AND CORPORATE & OTHERDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Annuities$4,331$4,308$4,103$4,117$3,829
Life947946914923971
Run-off44455
Corporate & Other9598101103106
Total DAC and VOBA$5,377$5,356$5,122$5,148$4,911
For the Three Months Ended
NET DERIVATIVE GAINS (LOSSES)December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Net derivative gains (losses):
Variable annuity hedges and embedded derivatives, net$(689)$(59)$(1,132)$(553)$(2,092)
ULSG hedges31319403(958)(291)
Other hedges and embedded derivatives3490402(32)
Subtotal(342)50(689)(1,509)(2,415)
Investment hedge adjustments56555
Total net derivative gains (losses)$(337)$56$(684)$(1,504)$(2,410)

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
18



Notable Items (Unaudited, in millions)
For the Three Months Ended
NOTABLE ITEMS IMPACTING ADJUSTED EARNINGSDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Actuarial items and other insurance adjustments$13$44$—$29$17
Establishment costs2120231432
Debt repayment costs5934
Total notable items (1)$93$64$23$43$83
NOTABLE ITEMS BY SEGMENT AND CORPORATE & OTHER
Annuities$(29)$(42)$—$—$—
Life(9)(3)17
Run-off518929
Corporate & Other8020231466
Total notable items (1)$93$64$23$43$83
(1) Notable items reflect the negative (positive) after-tax impact to adjusted earnings of certain unanticipated items and events, as well as certain items and events that were anticipated, such as establishment costs. The presentation of notable items is intended to help investors better understand our results and to evaluate and forecast those results.

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
19



Variable Annuity Separate Account Returns and Allocations (Unaudited)
For the Three Months Ended
VARIABLE ANNUITY SEPARATE ACCOUNT RETURNSDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Total Quarterly VA separate account gross returns4.60%(0.42)%5.91%2.93%11.48%
TOTAL VARIABLE ANNUITY SEPARATE ACCOUNT ALLOCATIONS
Percent allocated to equity funds29.62%28.54%28.62%29.28%27.88%
Percent allocated to bond funds/other funds8.57%8.67%8.40%8.44%8.43%
Percent allocated to target volatility funds19.87%20.98%21.14%20.15%21.69%
Percent allocated to balanced funds41.94%41.81%41.84%42.13%42.00%

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
20



Summary of Investments (Unaudited, dollars in millions)
December 31, 2021December 31, 2020
Amount% of TotalAmount% of Total
Fixed maturity securities:
U.S. corporate securities$39,08131.85%$37,90633.36%
Foreign corporate securities11,7069.54%11,51110.13%
U.S. government and agency securities9,3077.59%8,6387.60%
Residential mortgage-backed securities9,2597.55%8,2947.30%
Commercial mortgage-backed securities7,2825.93%6,7905.98%
State and political subdivision securities4,8353.94%4,6404.08%
Asset-backed securities4,2803.49%2,8842.54%
Foreign government securities1,8321.49%1,8321.60%
Total fixed maturity securities87,58271.38%82,49572.59%
Equity securities1010.08%1380.12%
Mortgage loans:
Commercial mortgage loans12,1879.93%9,7148.55%
Agricultural mortgage loans4,1633.39%3,5383.11%
Residential mortgage loans3,6232.96%2,6502.33%
Allowance for credit losses(123)(0.10)%(94)(0.08)%
Total mortgage loans, net19,85016.18%15,80813.91%
Policy loans1,2641.03%1,2911.14%
Limited partnerships and limited liability companies4,2713.48%2,8102.47%
Cash, cash equivalents and short-term investments6,3155.15%7,3506.47%
Other invested assets:
Derivatives:
Interest rate1,0940.89%2,0941.84%
Equity market1,6651.36%1,2271.08%
Foreign currency exchange rate3280.27%2200.19%
Credit390.03%410.04%
Total derivatives3,1262.55%3,5823.15%
FHLB common stock700.05%390.04%
Other1200.10%1260.11%
Total other invested assets3,3162.70%3,7473.30%
Total investments and cash and cash equivalents$122,699100.00%$113,639100.00%
For the Three Months Ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Net investment income yield (1), (2)4.66%5.16%5.08%5.12%4.56%
(1) Yields are calculated on investment income as a percent of average quarterly asset carrying values. Investment income includes investment hedge adjustments, excludes realized gains and losses and reflects the GAAP adjustments described beginning on page A-2 of the Appendix hereto. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.
(2) Investment fee and expense yields are calculated as investment fees and expenses as a percent of average quarterly asset estimated fair values. Asset estimated fair values exclude collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
21



Statutory Statement of Operations Information (Unaudited, in millions except Normalized Statutory Earnings (Loss))
For the Three Months EndedFor the Year Ended
COMBINED REVENUES AND EXPENSES (1)PRELIMINARY
December 31,
2021 (2)
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
PRELIMINARY
December 31,
2021 (2)
December 31,
2020
Total revenues (Line 9)$3,300$3,938$3,540$3,551$3,503$14,329$13,568
Total benefits and expenses before dividends to policyholders (Line 28)
$3,500$4,117$3,758$1,824$1,445$13,199$14,440
COMBINED NET INCOME (LOSS) (1)
Gain (loss) from operations net of taxes and dividends to policyholders (Line 33)
$(400)$(181)$(206)$1,737$2,187$950$(782)
Net realized capital gains (losses), net of taxes and certain transfers to interest maintenance reserve (Line 34)
100(51)(372)(812)(453)(1,135)(482)
Net income (loss) (Line 35)$(300)$(232)$(578)$925$1,734$(185)$(1,264)
For the Year Ended
NORMALIZED STATUTORY EARNINGS (LOSS) (3), (4)PRELIMINARY
December 31,
2021 (2)
December 31,
2020
(In billions)
Statutory net gain (loss) from operations, pre-tax$1.4$(0.5)
Add: net realized capital gains (losses)(1.6)(0.4)
Add: change in total asset requirement at CTE95, net of the change in VA reserves(0.6)(0.6)
Add: unrealized gains (losses) on VA hedging program0.31.4
Add: impact of actuarial items and other insurance adjustments0.1(0.6)
Add: other adjustments, net0.10.3
Normalized statutory earnings (loss)$(0.3)$(0.4)
(1) Combined statutory results are for Brighthouse Life Insurance Company, Brighthouse Life Insurance Company of NY and New England Life Insurance Company.
(2) Reflects preliminary statutory results for the three months and year ended December 31, 2021.
(3) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(4) Normalized statutory earnings (loss), presented in billions, is for Brighthouse Life Insurance Company and New England Life Insurance Company.


https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
22



Statutory Balance Sheet and Surplus Information (Unaudited, in millions)
As of
COMBINED ASSETS, LIABILITIES, AND CAPITAL AND SURPLUS (1)                                                    PRELIMINARY
December 31,
2021 (2)
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Total assets (Line 28)$210,800$206,050$205,018$197,181$197,847
Total liabilities (Line 28)$202,900$197,794$196,967$189,012$190,287
Total capital and surplus (Line 38)$7,900$8,256$8,051$8,169$7,560
COMBINED TAC AND RBC RATIO (1), (3)
Combined total adjusted capital$9,500$9,750$9,432$9,421$8,617
Combined risk-based capital ratio (4)~500%520%-540%480%-500%500%-520%487%
As of
COMBINED ORDINARY DIVIDEND CAPACITY (1)December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Dividends paid to Holding Company$344$—$250$—$511
Remaining ordinary dividend capacity (5)$244$588$588$838$816
(1) Combined statutory results are for Brighthouse Life Insurance Company and New England Life Insurance Company.
(2) Reflects preliminary statutory results as of December 31, 2021.
(3) See definitions for Non-GAAP and Other Financial Disclosures in the Appendix beginning on page A-2.
(4) The RBC ratio is reported as a preliminary range on the quarters.
(5) Reflects remaining dividend amounts that may be paid at one or more points in time during the respective calendar year without prior regulatory approval.

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    










Appendix

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
A-1



Note Regarding Forward-Looking Statements

This financial supplement and other oral or written statements that we make from time to time may contain information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve substantial risks and uncertainties. We have tried, wherever possible, to identify such statements using words such as “anticipate,” “estimate,” “expect,” “project,” “may,” “will,” “could,” “intend,” “goal,” “target,” “guidance,” “forecast,” “preliminary,” “objective,” “continue,” “aim,” “plan,” “believe” and other words and terms of similar meaning, or that are tied to future periods, in connection with a discussion of future operating or financial performance. In particular, these include, without limitation, statements relating to future actions, prospective services or products, financial projections, future performance or results of current and anticipated services or products, sales efforts, expenses, the outcome of contingencies such as legal proceedings, as well as trends in operating and financial results.

Any or all forward-looking statements may turn out to be wrong. They can be affected by inaccurate assumptions or by known or unknown risks and uncertainties. Many such factors will be important in determining the actual future results of Brighthouse Financial. These statements are based on current expectations and the current economic environment and involve a number of risks and uncertainties that are difficult to predict. These statements are not guarantees of future performance. Actual results could differ materially from those expressed or implied in the forward-looking statements due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others: differences between actual experience and actuarial assumptions and the effectiveness of our actuarial models; higher risk management costs and exposure to increased market risk due to guarantees within certain of our products; the effectiveness of our variable annuity exposure risk management strategy and the impact of such strategy on volatility in our profitability measures and negative effects on our statutory capital; material differences from actual outcomes compared to the sensitivities calculated under certain scenarios and sensitivities that we may utilize in connection with our variable annuity risk management strategies; the impact of interest rates on our future ULSG policyholder obligations and net income volatility; the impact of the ongoing worldwide COVID-19 pandemic; the potential material adverse effect of changes in accounting standards, practices or policies applicable to us, including changes in the accounting for long-duration contracts; loss of business and other negative impacts resulting from a downgrade or a potential downgrade in our financial strength or credit ratings; the availability of reinsurance and the ability of the counterparties to our reinsurance or indemnification arrangements to perform their obligations thereunder; heightened competition, including with respect to service, product features, scale, price, actual or perceived financial strength, claims-paying ratings, credit ratings, e-business capabilities and name recognition; our ability to market and distribute our products through distribution channels; any failure of third parties to provide services we need, any failure of the practices and procedures of such third parties and any inability to obtain information or assistance we need from third parties; the ability of our subsidiaries to pay dividends to us, and our ability to pay dividends to our shareholders and repurchase our common stock; the adverse impact on liabilities for policyholder claims as a result of extreme mortality events; the impact of adverse capital and credit market conditions, including with respect to our ability to meet liquidity needs and access capital; the impact of economic conditions in the capital markets and the U.S. and global economy, as well as geo-political or catastrophic events, on our investment portfolio, including on realized and unrealized losses and impairments, net investment spread and net investment income; the impact of events that adversely affect issuers, guarantors or collateral relating to our investments or our derivatives counterparties, on impairments, valuation allowances, reserves, net investment income and changes in unrealized gain or loss positions; the impact of changes in regulation and in supervisory and enforcement policies on our insurance business or other operations; the potential material negative tax impact of potential future tax legislation that could make some of our products less attractive to consumers; the effectiveness of our policies and procedures in managing risk; the loss or disclosure of confidential information, damage to our reputation and impairment of our ability to conduct business effectively as a result of any failure in cyber- or other information security systems; whether all or any portion of the tax consequences of our separation from MetLife, Inc. ("MetLife") are not as expected, leading to material additional taxes or material adverse consequences to tax attributes that impact us; the uncertainty of the outcome of any disputes with MetLife over tax-related or other matters and agreements or disagreements regarding MetLife’s or our obligations under our other agreements; and other factors described from time to time in documents that we file with the U.S. Securities and Exchange Commission (the “SEC”).

For the reasons described above, we caution you against relying on any forward-looking statements, which should also be read in conjunction with the other cautionary statements included and the risks, uncertainties and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2020, particularly in the sections entitled “Risk Factors” and “Quantitative and Qualitative Disclosures About Market Risk,” as well as in our other subsequent filings with the SEC. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as otherwise may be required by law.

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
A-2



Non-GAAP and Other Financial Disclosures

Our definitions of non-GAAP and other financial measures may differ from those used by other companies.

Non-GAAP Financial Disclosures

We present certain measures of our performance that are not calculated in accordance with GAAP. We believe that these non-GAAP financial measures highlight our results of operations and the underlying profitability drivers of our business, as well as enhance the understanding of our performance by the investor community.

The following non-GAAP financial measures, previously referred to as operating measures, should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:

Non-GAAP financial measures:Most directly comparable GAAP financial measures:
(i)adjusted earnings(i)net income (loss) available to shareholders (1)
(ii)adjusted earnings, less notable items(ii)net income (loss) available to shareholders (1)
(iii)adjusted revenues(iii)revenues
(iv)adjusted expenses(iv)expenses
(v)adjusted earnings per common share(v)earnings per common share, diluted (1)
(vi)adjusted earnings per common share, less notable items(vi)earnings per common share, diluted (1)
(vii)adjusted return on common equity(vii)return on common equity (2)
(viii)adjusted return on common equity, less notable items(viii)return on common equity (2)
(ix)adjusted net investment income (ix)net investment income
__________________
(1) Brighthouse uses net income (loss) available to shareholders to refer to net income (loss) available to Brighthouse Financial, Inc.’s common shareholders, and earnings per common share, diluted to refer to net income (loss) available to shareholders per common share.
(2) Brighthouse uses return on common equity to refer to return on Brighthouse Financial, Inc.’s common stockholders' equity.

Reconciliations to the most directly comparable historical GAAP measures are included for those measures which are presented herein. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are not accessible on a forward-looking basis because we believe it is not possible without unreasonable efforts to provide other than a range of net investment gains and losses and net derivative gains and losses, which can fluctuate significantly within or outside the range and from period to period and may have a material impact on net income (loss) available to shareholders.

Adjusted Earnings, Adjusted Revenues and Adjusted Expenses

Adjusted earnings is a financial measure used by management to evaluate performance, allocate resources and facilitate comparisons to industry results. This financial measure, which may be positive or negative, focuses on our primary businesses principally by excluding the impact of market volatility, which could distort trends.

Adjusted earnings reflects adjusted revenues less (i) adjusted expenses, (ii) provision for income tax expense (benefit), (iii) net income (loss) attributable to noncontrolling interests and (iv) preferred stock dividends. Provided below are the adjustments to GAAP revenues and GAAP expenses used to calculate adjusted revenues and adjusted expenses, respectively.
https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
A-3



Non-GAAP and Other Financial Disclosures (Cont.)


The following are significant items excluded from total revenues in calculating the adjusted revenues component of adjusted earnings:

Net investment gains (losses);

Net derivative gains (losses) except earned income and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (“Investment Hedge Adjustments”); and

Certain variable annuity GMIB fees (“GMIB Fees”).

The following are significant items excluded from total expenses in calculating the adjusted expenses component of adjusted earnings:

Amounts associated with benefits related to GMIBs (“GMIB Costs”);

Amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets (“Market Value Adjustments”); and

Amortization of DAC and VOBA related to (i) net investment gains (losses), (ii) net derivative gains (losses) and (iii) GMIB Fees and GMIB Costs.

The tax impact of the adjustments discussed above is calculated net of the statutory tax rate, which could differ from our effective tax rate.

Consistent with GAAP guidance for segment reporting, adjusted earnings is also our GAAP measure of segment performance.


Adjusted Earnings per Common Share and Adjusted Return on Common Equity

Adjusted earnings per common share and adjusted return on common equity are measures used by management to evaluate the execution of our business strategy and align such strategy with our shareholders’ interests.

Adjusted earnings per common share is defined as adjusted earnings for the period divided by the weighted average number of fully diluted shares of common stock outstanding for the period. The weighted average common shares outstanding used to calculate adjusted earnings per share will differ from such shares used to calculate diluted net income (loss) available to shareholders per common share when the inclusion of dilutive shares has an anti-dilutive effect for one calculation but not for the other.

Adjusted return on common equity is defined as total annual adjusted earnings on a four quarter trailing basis, divided by the simple average of the most recent five quarters of total Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI.

Adjusted Net Investment Income

We present adjusted net investment income to measure our performance for management purposes, and we believe it enhances the understanding of our investment portfolio results. Adjusted net investment income represents net investment income, including Investment Hedge Adjustments.

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
A-4



Non-GAAP and Other Financial Disclosures (Cont.)


Other Financial Disclosures

Corporate Expenses

Corporate expenses includes functional department expenses, public company expenses, certain investment expenses, retirement funding and incentive compensation; and excludes establishment costs.

Notable items

Certain of the non-GAAP measures described above may be presented further adjusted to exclude notable items. Notable items reflect the after-tax impact on our results of certain unanticipated items and events, as well as certain items and events that were anticipated, such as establishment costs. The presentation of notable items and non-GAAP measures, less notable items is intended to help investors better understand our results and to evaluate and forecast those results.

Book Value per Common Share and Book Value per Common Share, excluding AOCI

Brighthouse uses the term “book value” to refer to “Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI.” Book value per common share is defined as ending Brighthouse Financial, Inc.’s common stockholders’ equity, including AOCI, divided by ending common shares outstanding. Book value per common share, excluding AOCI, is defined as ending Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI, divided by ending common shares outstanding.

CTE95

CTE95 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst five percent of a set of capital market scenarios over the life of the contracts.

CTE98

CTE98 is defined as the amount of assets required to satisfy contract holder obligations across market environments in the average of the worst two percent of a set of capital market scenarios over the life of the contracts.

Holding Company Liquid Assets

Holding company liquid assets include liquid assets in Brighthouse Financial, Inc., Brighthouse Holdings, LLC, and Brighthouse Services, LLC. Liquid assets are comprised of cash and cash equivalents, short-term investments and publicly-traded securities, excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include assets held in trust.

Total Adjusted Capital

Total adjusted capital primarily consists of statutory capital and surplus, as well as the statutory asset valuation reserve. When referred to as “combined,” represents that of our insurance subsidiaries as a whole.
https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
A-5



Non-GAAP and Other Financial Disclosures (Cont.)


Other Financial Disclosures (cont.)

Sales

Life insurance sales consist of 100 percent of annualized new premium for term life, first-year paid premium for whole life, universal life, and variable universal life, and total paid premium for indexed universal life. We exclude company-sponsored internal exchanges, corporate-owned life insurance, bank-owned life insurance, and private placement variable universal life.

Annuity sales consist of 100 percent of direct statutory premiums, except for fixed index annuity sales, which represents 100 percent of gross sales on directly written business and the proportion of assumed gross sales under reinsurance agreements. Annuity sales exclude certain internal exchanges. These sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.

Net Investment Income Yield

Similar to adjusted net investment income, we present net investment income yields as a performance measure we believe enhances the understanding of our investment portfolio results. Net investment income yields are calculated on adjusted net investment income as a percent of average quarterly asset carrying values. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties. Investment fee and expense yields are calculated as investment fees and expenses as a percent of average quarterly asset estimated fair values. Asset estimated fair values exclude collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.

Normalized Statutory Earnings (Loss)

Normalized statutory earnings (loss) is used by management to measure our insurance companies’ ability to pay future distributions and is reflective of whether our hedging program functions as intended. Normalized statutory earnings (loss) is calculated as statutory pre-tax net gain (loss) from operations adjusted for the favorable or unfavorable impacts of (i) net realized capital gains (losses), (ii) the change in total asset requirement at CTE95, net of the change in our variable annuity reserves, and (iii) unrealized gains (losses) associated with our variable annuities risk management strategy. Normalized statutory earnings (loss) may be further adjusted for certain unanticipated items that impacted our results in order to help management and investors better understand, evaluate and forecast those results.

Risk-Based Capital Ratio

The risk-based capital ratio is a method of measuring an insurance company’s capital, taking into consideration its relative size and risk profile, in order to ensure compliance with minimum regulatory capital requirements set by the National Association of Insurance Commissioners. When referred to as “combined,” represents that of our insurance subsidiaries as a whole. The reporting of our combined risk-based capital ratio is not intended for the purpose of ranking any insurance company or for use in connection with any marketing, advertising or promotional activities.



https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
A-6



Acronyms
AOCIAccumulated other comprehensive income (loss)
CTEConditional tail expectations
DACDeferred policy acquisition costs
FHLBFederal Home Loan Bank
GAAPAccounting principles generally accepted in the United States of America
GMDBGuaranteed minimum death benefits
GMIBGuaranteed minimum income benefits
GMWBGuaranteed minimum withdrawal benefits
NDGLNet derivative gains (losses)
NIGLNet investment gains (losses)
RBCRisk-based capital
TACTotal adjusted capital
ULSGUniversal life insurance with secondary guarantees
VAVariable annuity
VOBAValue of business acquired

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
A-7



Reconciliation of Net Income (Loss) Available to Shareholders to Adjusted Earnings and Adjusted Earnings, Less Notable Items, and Reconciliation of Net Income (Loss) Available to Shareholders per Common Share to Adjusted Earnings per Common Share and Adjusted Earnings, Less Notable Items per Common Share (Unaudited, in millions except per share data)
For the Three Months Ended
ADJUSTED EARNINGS, LESS NOTABLE ITEMSDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Net income (loss) available to shareholders$42$361$10$(610)$(1,045)
Less: Net investment gains (losses)(23)(16)(34)14326
Less: Net derivative gains (losses), excluding investment hedge adjustments(342)50(689)(1,509)(2,415)
Less: GMIB Fees and GMIB Costs89(83)75122236
Less: Amortization of DAC and VOBA(74)(64)12884280
Less: Market value adjustments and other(5)2(19)3111
Less: Provision for income tax (expense) benefit on reconciling adjustments7422114263328
Adjusted earnings323450435385189
Less: Notable items(93)(64)(23)(43)(83)
Adjusted earnings, less notable items$416$514$458$428$272
ADJUSTED EARNINGS, LESS NOTABLE ITEMS PER COMMON SHARE (1), (2)
Net income (loss) available to shareholders per common share$0.51$4.34$0.11$(6.96)$(11.69)
Less: Net investment gains (losses)(0.29)(0.19)(0.40)0.163.65
Less: Net derivative gains (losses), excluding investment hedge adjustments(4.26)0.60(8.01)(17.23)(27.03)
Less: GMIB Fees and GMIB Costs1.11(1.00)0.871.392.64
Less: Amortization of DAC and VOBA(0.92)(0.77)1.490.963.13
Less: Market value adjustments and other(0.06)0.02(0.22)0.350.12
Less: Provision for income tax (expense) benefit on reconciling adjustments0.920.261.323.003.67
Less: Impact of inclusion of dilutive shares0.030.02
Adjusted earnings per common share4.025.415.054.362.10
Less: Notable items(1.16)(0.77)(0.27)(0.49)(0.92)
Adjusted earnings, less notable items per common share$5.18$6.17$5.32$4.86$3.03
(1) See definitions for Non-GAAP and Other Financial Disclosures in this Appendix.
(2) Per share calculations are on a diluted basis and may not recalculate or foot due to rounding. For loss periods, dilutive shares were not included in the calculation as inclusion of such shares would have an anti-dilutive effect.

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
A-8



Reconciliation of Return on Common Equity to Adjusted Return on Common Equity (Unaudited, dollars in millions)
Four Quarters Cumulative Trailing Basis
ADJUSTED EARNINGSDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Net income (loss) available to shareholders$(197)$(1,284)$(4,657)$(6,665)$(1,105)
Less: Net investment gains (losses)(59)290311311278
Less: Net derivative gains (losses), excluding investment hedge adjustments(2,490)(4,563)(6,475)(8,443)(36)
Less: GMIB Fees and GMIB Costs203350(524)(724)(1,012)
Less: Amortization of DAC and VOBA74428406527(228)
Less: Market value adjustments and other925(18)25(49)
Less: Provision for income tax (expense) benefit on reconciling adjustments4737271,3231,743220
Adjusted earnings$1,593$1,459$320$(104)$(278)
Five Quarters Average Stockholders' Equity Basis
BRIGHTHOUSE FINANCIAL, INC.’S COMMON STOCKHOLDERS’ EQUITY, EXCLUDING AOCIDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Brighthouse Financial, Inc.’s stockholders’ equity$16,266$16,690$17,666$18,518$18,749
Less: Preferred stock, net1,4281,2481,137947758
Brighthouse Financial, Inc.’s common stockholders’ equity14,83815,44216,52917,57117,991
Less: AOCI4,4334,6744,8094,4204,390
Brighthouse Financial, Inc.’s common stockholders’ equity, excluding AOCI$10,405$10,768$11,720$13,151$13,601
Five Quarters Average Common Stockholders' Equity Basis
ADJUSTED RETURN ON COMMON EQUITYDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Return on common equity(1.3)%(8.3)%(28.2)%(37.9)%(6.1)%
Return on AOCI(4.4)%(27.5)%(96.8)%(150.8)%(25.2)%
Return on common equity, excluding AOCI(1.9)%(11.9)%(39.7)%(50.7)%(8.1)%
Less: Return on net investment gains (losses)(0.6)%2.7%2.7%2.4%2.1%
Less: Return on net derivative gains (losses), excluding investment hedge adjustments(23.9)%(42.4)%(55.2)%(64.2)%(0.3)%
Less: Return on GMIB Fees and GMIB Costs2.0%3.3%(4.5)%(5.5)%(7.4)%
Less: Return on amortization of DAC and VOBA0.7%4.0%3.5%4.0%(1.7)%
Less: Return on market value adjustments and other0.1%0.2%(0.2)%0.1%(0.4)%
Less: Return on provision for income tax (expense) benefit on reconciling adjustments4.5%6.8%11.3%13.3%1.6%
Adjusted return on common equity15.3%13.5%2.7%(0.8)%(2.0)%

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
A-9



Reconciliation of Total Revenues to Adjusted Revenues and Reconciliation of Total Expenses to Adjusted Expenses (Unaudited, in millions)
For the Three Months EndedFor the Year Ended
December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Total revenues$2,016$2,512$1,676$938$131$7,142$8,503
Less: Net investment gains (losses)(23)(16)(34)14326(59)278
Less: Net derivative gains (losses)(337)56(684)(1,504)(2,410)(2,469)(18)
Less: GMIB Fees6362636263250259
Less: Investment hedge adjustments(5)(6)(5)(5)(5)(21)(18)
Less: Other(1)(1)(2)11(4)11
Total adjusted revenues$2,319$2,417$2,338$2,371$2,146$9,445$7,991
Total expenses$1,967$2,022$1,655$1,706$1,437$7,350$9,922
Less: Amortization of DAC and VOBA7464(128)(84)(280)(74)228
Less: GMIB Costs(26)145(12)(60)(173)471,271
Less: Other4(3)17(31)(13)60
Total adjusted expenses$1,915$1,816$1,778$1,881$1,890$7,390$8,363

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg    


Financial Supplement
A-10



Investment Reconciliation Details (Unaudited, dollars in millions)
For the Three Months EndedFor the Year Ended
NET INVESTMENT GAINS (LOSSES)December 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
December 31,
2021
December 31,
2020
Investment portfolio gains (losses)$9$(12)$(28)$16$329$(15)$320
Investment portfolio writedowns(32)(4)(6)(2)(3)(44)(42)
Net investment gains (losses)$(23)$(16)$(34)$14$326$(59)$278

For the Three Months Ended
NET INVESTMENT INCOME YIELDDecember 31,
2021
September 30,
2021
June 30,
2021
March 31,
2021
December 31,
2020
Investment income yield (1)4.80%5.29%5.21%5.25%4.70%
Investment fees and expenses (2)(0.14)%(0.13)%(0.13)%(0.13)%(0.14)%
Net investment income yield4.66%5.16%5.08%5.12%4.56%
(1) Yields are calculated on investment income as a percent of average quarterly asset carrying values. Investment income includes investment hedge adjustments, excludes realized gains and losses and reflects the GAAP adjustments described beginning on page A-2 of this Appendix. Asset carrying values exclude unrealized gains (losses), collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.
(2) Investment fee and expense yields are calculated as investment fees and expenses as a percent of average quarterly asset estimated fair values. Asset estimated fair values exclude collateral received in connection with our securities lending program, freestanding derivative assets and collateral received from derivative counterparties.

https://cdn.kscope.io/dbc0863f8ec99ed582b99e51cf61607d-bhf-20191104_g1.jpg